RaySearch Laboratories AB (publ)
STO:RAY B

Watchlist Manager
RaySearch Laboratories AB (publ) Logo
RaySearch Laboratories AB (publ)
STO:RAY B
Watchlist
Price: 204 SEK -0.49% Market Closed
Market Cap: 7B SEK
Have any thoughts about
RaySearch Laboratories AB (publ)?
Write Note

Income Statement

Earnings Waterfall
RaySearch Laboratories AB (publ)

Revenue
1.2B SEK
Cost of Revenue
-104.5m SEK
Gross Profit
1.1B SEK
Operating Expenses
-833.2m SEK
Operating Income
231.3m SEK
Other Expenses
-56.2m SEK
Net Income
175.1m SEK

Income Statement
RaySearch Laboratories AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
742
N/A
777
+5%
751
-3%
726
-3%
652
-10%
605
-7%
596
-2%
613
+3%
642
+5%
688
+7%
693
+1%
768
+11%
844
+10%
866
+3%
945
+9%
987
+4%
1 022
+4%
1 049
+3%
1 129
+8%
1 169
+4%
Gross Profit
Cost of Revenue
(72)
(60)
(59)
(60)
(43)
(44)
(51)
(49)
(50)
(50)
(45)
(68)
(95)
(104)
(113)
(115)
(107)
(106)
(107)
(105)
Gross Profit
669
N/A
717
+7%
692
-3%
667
-4%
608
-9%
560
-8%
545
-3%
564
+3%
591
+5%
638
+8%
648
+2%
700
+8%
749
+7%
761
+2%
832
+9%
872
+5%
916
+5%
943
+3%
1 021
+8%
1 065
+4%
Operating Income
Operating Expenses
(601)
(621)
(636)
(633)
(612)
(603)
(599)
(615)
(645)
(674)
(681)
(695)
(706)
(725)
(757)
(781)
(801)
(806)
(834)
(833)
Selling, General & Administrative
(400)
(472)
(454)
(421)
(398)
(368)
(376)
(390)
(422)
(442)
(455)
(477)
(481)
(498)
(529)
(540)
(558)
(560)
(564)
(567)
Research & Development
(61)
(61)
(58)
(53)
(48)
(37)
(40)
(47)
(67)
(65)
(63)
(57)
(47)
(45)
(48)
(52)
(65)
(80)
(85)
(92)
Depreciation & Amortization
(160)
(119)
(124)
(130)
(137)
(176)
(184)
(191)
(167)
(173)
(178)
(186)
(192)
(187)
(182)
(177)
(173)
(218)
(224)
(225)
Other Operating Expenses
19
31
(0)
(28)
(29)
(22)
1
13
11
6
16
25
14
6
2
(12)
(5)
51
39
49
Operating Income
68
N/A
96
+42%
57
-41%
34
-41%
(3)
N/A
(43)
-1 134%
(54)
-27%
(51)
+5%
(53)
-4%
(36)
+32%
(33)
+8%
5
N/A
43
+682%
37
-14%
75
+102%
91
+22%
115
+26%
137
+19%
187
+37%
231
+24%
Pre-Tax Income
Interest Income Expense
(5)
(3)
(4)
(4)
(3)
(4)
(3)
(2)
(5)
(8)
(9)
(10)
(10)
(9)
(8)
(7)
(5)
(3)
1
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
Total Other Income
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
Pre-Tax Income
63
N/A
92
+47%
52
-44%
28
-45%
(6)
N/A
(46)
-615%
(57)
-23%
(54)
+6%
(59)
-9%
(44)
+25%
(42)
+4%
(5)
+88%
32
N/A
28
-14%
66
+138%
85
+27%
110
+30%
134
+22%
199
+48%
229
+15%
Net Income
Tax Provision
(12)
(18)
(9)
(4)
(3)
4
7
8
11
9
4
(2)
(9)
(6)
(14)
(20)
(29)
(33)
(48)
(54)
Income from Continuing Operations
50
74
43
24
(9)
(42)
(50)
(46)
(47)
(35)
(38)
(6)
24
22
53
64
82
101
151
175
Net Income (Common)
50
N/A
74
+46%
43
-42%
24
-44%
(9)
N/A
(42)
-367%
(50)
-17%
(46)
+8%
(47)
-4%
(35)
+26%
(38)
-9%
(6)
+84%
24
N/A
22
-7%
53
+139%
64
+22%
82
+27%
101
+23%
151
+50%
175
+16%
EPS (Diluted)
1.47
N/A
2.15
+46%
1.24
-42%
0.7
-44%
-0.26
N/A
-1.25
-381%
-1.43
-14%
-1.31
+8%
-1.38
-5%
-1.03
+25%
-1.13
-10%
-0.2
+82%
0.69
N/A
0.64
-7%
1.54
+141%
1.87
+21%
2.38
+27%
2.94
+24%
4.41
+50%
5.1
+16%

See Also

Discover More